[{"id":"1","status":"รายรับ","budget_category":"หมวดภาษีอากร","item_name":"ภาษีบำรุง อบจ.จากการค้ายาสูบ","actual_y1":"9430363.68","actual_y2":"7481565.42","estimate_y3":"11000000.00","diff_percentage":"","estimate_y4":"0.00","estimate_y5":"11000000.00","estimate_y6":"0.00","fiscal_year":"2569","created_at":"2026-07-06 11:53:06"},{"id":"2","status":"รายรับ","budget_category":"หมวดภาษีอากร","item_name":"ภาษีบำรุง อบจ.จากการค้าน้ำมัน\/ก๊าซ","actual_y1":"6561953.65","actual_y2":"6483531.16","estimate_y3":"6300000.00","diff_percentage":"","estimate_y4":"0.00","estimate_y5":"6300000.00","estimate_y6":"0.00","fiscal_year":"2569","created_at":"2026-07-06 11:53:06"},{"id":"3","status":"รายรับ","budget_category":"หมวดค่าธรรมเนียม ค่าปรับ และใบอนุญาต","item_name":"ค่าธรรมเนียมบำรุง อบจ. จากผู้เข้าพักโรงแรม","actual_y1":"372988.14","actual_y2":"415004.21","estimate_y3":"300000.00","diff_percentage":"","estimate_y4":"0.00","estimate_y5":"300000.00","estimate_y6":"0.00","fiscal_year":"2569","created_at":"2026-07-06 11:53:06"},{"id":"4","status":"รายรับ","budget_category":"หมวดค่าธรรมเนียม ค่าปรับ และใบอนุญาต","item_name":"ค่าธรรมเนียมตามประมวลกฎหมายที่ดิน มาตรา 9","actual_y1":"27380.80","actual_y2":"19102.66","estimate_y3":"5000.00","diff_percentage":"","estimate_y4":"0.00","estimate_y5":"5000.00","estimate_y6":"0.00","fiscal_year":"2569","created_at":"2026-07-06 11:53:06"},{"id":"5","status":"รายรับ","budget_category":"หมวดค่าธรรมเนียม ค่าปรับ และใบอนุญาต","item_name":"ค่าปรับการผิดสัญญา","actual_y1":"392383.00","actual_y2":"128768.50","estimate_y3":"100000.00","diff_percentage":"","estimate_y4":"0.00","estimate_y5":"100000.00","estimate_y6":"0.00","fiscal_year":"2569","created_at":"2026-07-06 11:53:06"},{"id":"6","status":"รายรับ","budget_category":"หมวดรายได้จากทรัพย์สิน","item_name":"ค่าเช่าหรือบริการ","actual_y1":"6000.00","actual_y2":"6000.00","estimate_y3":"6000.00","diff_percentage":"","estimate_y4":"0.00","estimate_y5":"6000.00","estimate_y6":"0.00","fiscal_year":"2569","created_at":"2026-07-06 11:53:06"},{"id":"7","status":"รายรับ","budget_category":"หมวดรายได้จากทรัพย์สิน","item_name":"ดอกเบี้ย","actual_y1":"1206231.15","actual_y2":"2092498.42","estimate_y3":"1100500.00","diff_percentage":"","estimate_y4":"0.00","estimate_y5":"1100500.00","estimate_y6":"0.00","fiscal_year":"2569","created_at":"2026-07-06 11:53:06"},{"id":"8","status":"รายรับ","budget_category":"หมวดรายได้เบ็ดเตล็ด","item_name":"เงินที่มีผู้อุทิศให้","actual_y1":"0.00","actual_y2":"20.00","estimate_y3":"1000.00","diff_percentage":"","estimate_y4":"0.00","estimate_y5":"1000.00","estimate_y6":"0.00","fiscal_year":"2569","created_at":"2026-07-06 11:53:06"},{"id":"9","status":"รายรับ","budget_category":"หมวดรายได้เบ็ดเตล็ด","item_name":"ค่าขายเอกสารการจัดซื้อจัดจ้าง","actual_y1":"114500.00","actual_y2":"0.00","estimate_y3":"300000.00","diff_percentage":"","estimate_y4":"0.00","estimate_y5":"300000.00","estimate_y6":"0.00","fiscal_year":"2569","created_at":"2026-07-06 11:53:06"},{"id":"10","status":"รายรับ","budget_category":"หมวดรายได้เบ็ดเตล็ด","item_name":"รายได้เบ็ดเตล็ดอื่น ๆ","actual_y1":"83017.43","actual_y2":"693107.78","estimate_y3":"100000.00","diff_percentage":"","estimate_y4":"0.00","estimate_y5":"100000.00","estimate_y6":"0.00","fiscal_year":"2569","created_at":"2026-07-06 11:53:06"},{"id":"11","status":"รายรับ","budget_category":"หมวดรายได้จากทุน","item_name":"ค่าขายทอดตลาดทรัพย์สิน","actual_y1":"0.00","actual_y2":"0.00","estimate_y3":"200000.00","diff_percentage":"","estimate_y4":"0.00","estimate_y5":"200000.00","estimate_y6":"0.00","fiscal_year":"2569","created_at":"2026-07-06 11:53:06"},{"id":"12","status":"รายรับ","budget_category":"หมวดรายได้จากทุน","item_name":"รายได้จากทุนอื่น ๆ","actual_y1":"0.00","actual_y2":"0.00","estimate_y3":"300000.00","diff_percentage":"","estimate_y4":"0.00","estimate_y5":"300000.00","estimate_y6":"0.00","fiscal_year":"2569","created_at":"2026-07-06 11:53:06"},{"id":"13","status":"รายรับ","budget_category":"หมวดภาษีจัดสรร","item_name":"ภาษีรถยนต์","actual_y1":"139481659.94","actual_y2":"139481659.97","estimate_y3":"145000000.00","diff_percentage":"","estimate_y4":"0.00","estimate_y5":"145000000.00","estimate_y6":"0.00","fiscal_year":"2569","created_at":"2026-07-06 11:53:06"},{"id":"14","status":"รายรับ","budget_category":"หมวดภาษีจัดสรร","item_name":"ภาษีมูลค่าเพิ่มตาม พ.ร.บ. กำหนดแผนฯ","actual_y1":"110816290.34","actual_y2":"113808326.83","estimate_y3":"116500000.00","diff_percentage":"","estimate_y4":"0.00","estimate_y5":"116500000.00","estimate_y6":"0.00","fiscal_year":"2569","created_at":"2026-07-06 11:53:06"},{"id":"15","status":"รายรับ","budget_category":"หมวดภาษีจัดสรร","item_name":"ภาษีมูลค่าเพิ่มตาม พ.ร.บ. อบจ.ฯ ร้อยละ 5","actual_y1":"25189319.24","actual_y2":"22990664.92","estimate_y3":"30000000.00","diff_percentage":"","estimate_y4":"0.00","estimate_y5":"30000000.00","estimate_y6":"0.00","fiscal_year":"2569","created_at":"2026-07-06 11:53:06"},{"id":"16","status":"รายรับ","budget_category":"หมวดภาษีจัดสรร","item_name":"ค่าภาคหลวงแร่","actual_y1":"1205177.76","actual_y2":"1298876.16","estimate_y3":"800000.00","diff_percentage":"","estimate_y4":"0.00","estimate_y5":"800000.00","estimate_y6":"0.00","fiscal_year":"2569","created_at":"2026-07-06 11:53:06"},{"id":"17","status":"รายรับ","budget_category":"หมวดเงินอุดหนุน","item_name":"เงินอุดหนุนทั่วไป","actual_y1":"92911300.00","actual_y2":"96629000.00","estimate_y3":"239276500.00","diff_percentage":"","estimate_y4":"3.91","estimate_y5":"248635000.00","estimate_y6":"0.00","fiscal_year":"2569","created_at":"2026-07-06 11:53:06"}]